TOKYO ELECTRON LIMITED

Notice of Difference between Consolidated Financial Forecast and Results for the First Six Months of the Fiscal Year Ending March 31, 2017, Revision of Consolidated Financial Forecast for the Fiscal Year Ending March 31, 2017, Payment of Interim Dividends

Tokyo Electron Ltd. (TEL) announced the difference between the consolidated financial forecast and results for the first six months of the fiscal year ending March 31, 2017 disclosed on May 12, 2016 and revision of consolidated financial forecast for the fiscal year ending March 31, 2017.
TEL also announced that on October 28, 2016, its Board of Directors had passed a resolution to pay interim dividends from surplus earnings (for the first half of the fiscal year ending March 31, 2017) to shareholders of record as of September 30, 2016 and revised the year-end dividends forecast in conjunction with the revision of the consolidated financial forecasts.

1. Difference between consolidated financial forecast and results for the first six months of the fiscal year ending March 31, 2017, and revision of consolidated financial forecast for the fiscal year ending March 31, 2017
(1)Difference between consolidated financial forecast and results for the first six months of the fiscal year ending March 31, 2017 (April 1, 2016 - September 30, 2016)

  Net sales
(Millions of yen)
Operating income
(Millions of yen)
Ordinary income
(Millions of yen)
Net income
(Millions of yen)
Net income
per share (Yen)
Previous forecast (A) 330,000 49,000 49,000 29,000 176.79
Results (B) 352,722 60,012 62,365 41,966 255.83
Change (B-A) 22,722 11,012 13,365 12,966  
Change ratio (%) 6.9 22.5 27.3 44.7  
Results for the six months ended September 30, 2015 340,951 61,250 62,384 41,376 238.10

(2)Consolidated financial forecast revision for the fiscal year ending March 31, 2017 (April 1, 2016 - March 31, 2017)

  Net sales
(Millions of yen)
Operating income
(Millions of yen)
Ordinary income
(Millions of yen)
Net income
(Millions of yen)
Net income
per share (Yen)
Previous forecast (A) 714,000 124,000 124,000 85,000 518.18
Revised forecast (B) 762,000 140,000 142,000 100,000 609.57
Change (B-A) 48,000 16,000 18,000 15,000  
Change ratio (%) 6.7 12.9 14.5 17.6  
Results for the year ended March 31, 2016 663,948 116,788 119,399 77,891 461.10

(3)Reason for difference and revision
Orders of our core semiconductor production equipment generally showed strength and the profit ratio improved by increased net sales. As a result, financial results for the first six months of the fiscal year ending March 31, 2017 exceeded previously announced forecast.
The financial forecast for the fiscal year ending March 31, 2017 has been revised up, as we expect market condition performs strong continuously in light of our current orders.

2. Payment of interim dividends from surplus earnings (for the first half of the fiscal year ending March 31, 2017) and dividends forecast revision (1)Details of dividend payments

  Amount resolved to be paid Previous forecast
(announced on May 12, 2016)
Dividends paid in previous fiscal year
(first half of the fiscal year ended March 2016)
Shareholder registration date September 30, 2016 September 30, 2016 September 30, 2015
Dividends per share 128.00 Yen 89.00 Yen 125.00 Yen
Total dividends paid 20,999 Million Yen 20,823 Million Yen
Date dividends start to be paid November 28, 2016 November 30, 2015
Source of funds to pay dividends Surplus earnings Surplus earnings

(2) Dividends forecast revision

  Dividend per share
(Yen) 2Q-end Year-end Total
Previous forecast (May 12, 2016) 89.00 171.00 260.00
Revised forecast   177.00 305.00
Results for the year ending March 31, 2017 128.00    
Results for the year ended March 31, 2016 125.00 112.00 237.00

(3)Reason
The dividend policy of TEL is to link dividend payments to business performance on an ongoing basis. Its basic policy for returning profits to shareholders is to maintain a payout ratio of around 50% based on consolidated net income attributable to owners of parent. The consolidated results for the first half of the current fiscal year announced today showed an increase compared to the previous forecast, and consequently, the dividends for the first half was revised upward.
Also TEL revised the year-end dividends forecast per share in conjunction with the revision of our consolidated financial forecasts as above.

Note: The financial forecasts and estimates stated in this announcement are based on certain assumptions judged to be reasonable by TEL in light of information currently available concerning economic conditions in Japan and overseas, fluctuations in foreign exchange rates, and other factors that may have an impact on performance. TEL does not promise that the forecasts or estimates will be accurate.
They are therefore susceptible to the impact of many uncertainties, including market conditions, competition, the launching of new products (and their success or failure), and global conditions in the semiconductor related industry. Consequently, actual sales and profits may differ substantially from the projections stated in this announcement.